24K.USTM

UN.TV NETWORKSTM

WORLD NEWS.TV.FM.AMTM

 

PROJECTED MINIMUM MONTHLY ADVERTISING

NET REVENUE FROM EACH AFFILIATE STATION

 

2017 STATIONS REVENUE TOTAL 2018 STATIONS REVENUE TOTAL
JANUARY 10 X $5,000 $50,000 JANUARY 130 X $5,000 $650,000
FEBRUARY 20 X $5,000 $100,000 FEBRUARY 140 X $5,000 $700,000
MARCH 30 X $5,000 $150,000 MARCH 150 X $5,000 $750,000
APRIL 40 X $5,000 $200,000 APRIL 160 X $5,000 $800,000
MAY 50 X $5,000 $250,000 MAY 170 X $5,000 $850,000
JUNE 60 X $5,000 $300,000 JUNE 180 X $5,000 $900,000
JULY 70 X $5,000 $350,000 JULY 190 X $5,000 $950,000
AUGUST 80 X $5,000 $400,000 AUGUST 200 X $5,000 $1,000,000
SEPTEMBER 90 X $5,000 $450,000 SEPTEMBER 210 X $5,000 $1,050,000
OCTOBER 100 X $5,000 $500,000 OCTOBER 220 X $5,000 $1,100,000
NOVEMBER 110 X $5,000 $550,000 NOVEMBER 230 X $5,000 $1,150,000
DECEMBER 120 X $5,000 $600,000 DECEMBER 240 X $5,000 $1,200,000
2017 NET REVENUE $3,900,000 2018 NET REVENUE $11,100,000

 

 

 

 

2019   STATIONS REVENUE TOTAL 2020 STATIONS REVENUE TOTAL
JANUARY 250 X $5,000 $1,250,000 JANUARY 370 X $5,000 $1,850,000
FEBRUARY 260 X $5,000 $1,300,000 FEBRUARY 380 X $5,000 $1,900,000
MARCH 270 X $5,000 $1,350,000 MARCH 390 X $5,000 $1,950,000
APRIL 280 X $5,000 $1,400,000 APRIL 400 X $5,000 $2,000,000
MAY 290 X $5,000 $1,450,000 MAY 410 X $5,000 $2,050,000
JUNE 300 X $5,000 $1,500,000 JUNE 420 X $5,000 $2,100,000
JULY 310 X $5,000 $1,550,000 JULY 430 X $5,000 $2,150,000
AUGUST 320 X $5,000 $1,600,000 AUGUST 440 X $5,000 $2,200,000
SEPTEMBER 330 X $5,000 $1,650,000 SEPTEMBER 450 X $5,000 $2,250,000
OCTOBER 340 X $5,000 $1,700,000 OCTOBER 460 X $5,000 $2,300,000
NOVEMBER 350 X $5,000 $1,750,000 NOVEMBER 470 X $5,000 $2,350,000
DECEMBER 360  X $5,000 $1,800,000 DECEMBER 480 X $5,000 $2,400,000
2019 NET REVENUE $18,300,000 2020 NET REVENUE $25,500,000

 

This material may not be published, broadcast, rewritten, or redistributed.  ©2017 UN.TV NETWORKS, LLC & 24K.US, LLC.  All rights reserved.